Page 271 - DCOM302_MANAGEMENT_ACCOUNTING
P. 271

Management Accounting




                    Notes                                   Departmental Performance Report
                                                             S Company Performance Report
                                       Dept. Prod. Dept. X Current                            Responsibility of
                                            Month - January                                       Year to date
                                     Actual    Planned  Var. Amt.  %   Description Controllable  Actual   Variance
                                                                                            Planned   Amount %
                                        87,500  1,00,000   12,500*  13*  Dept. output in units
                                                                       Raw Material A:
                                      1,76,000  1,75,000   1,000*   1*  Units
                                       `32,200   `35,000    `200*   1*  Cost
                                                                       Director Labour:
                                        35,357    35,000     357*   1*  Hours
                                        `1.96     `2.00     `0.04   2  Avg. wage rate
                                       `69,300   `70,000     `700   1  Cost
                                        10,000    10,000       -     -  Salaries
                                        3,740     3,800       60    2  Indirect materials
                                        7,550     7,250      300    4*  Indirect labour
                                          560     1,000      440    44 Miscellaneous
                                        21,850    22,050     200    1  Sub-Total
                                                                       Service Usage:
                                          530       480       5*   10*  Kilowatt hours (000’s)
                                          72        60       12*   20*  Direct repair hours
                                      1,26,350  1,27,050     700    1  Grand Total
                                                                       Non-Controllable
                                        2,000     2,000        -     -  Depreciation
                                          500       500        -     -  Insurance
                                          200       200        .     .  Taxes
                                        2,700     2,700        -     -  Total non-controllable
                                   * Unfavourable variances
                                   Comments:
                                   1.   Output was 13 percent below the planned level due to production scheduling pull back
                                       to accommodate 5000 units unfavourable sales volume variance, the department met its
                                       production schedule as adjusted.
                                   2.   Unfavourable variances in service usage should be carefully investigated to determine
                                       underlying causes.

                                   To have the maximum benefit, the monthly report should be designed to indicate the performance
                                   of each individual having supervisory responsibility. A well-designed control report should be
                                   completely integrated i.e., each schedule should look on a responsibility basis so that (i) major
                                   variation may be traced to the source of the problem and (ii) the various segments comprise within
                                   themselves a complete report. Please refer to the illustration on previous page – Performance
                                   Reports SP Manufacturing Company.














          266                              LOVELY PROFESSIONAL UNIVERSITY
   266   267   268   269   270   271   272   273   274   275   276