Page 131 - DMGT409Basic Financial Management
P. 131

Basic Financial Management




                    Notes          The company has a target of return on capital of 10% and on this, you are required to compare the
                                   profitability of the machines and state which alternative you consider fi nancially preferable.

                                   Note: The present value of ` 1 due in ‘n’ number of years:
                                   Year                 :          1      2     3       4     5
                                   P.V. At 10%          :      0.91    0.83   0.75    0.68    0.62

                                   Solution:

                                   Statement showing the profitability of the two machines
                                     Year     PV Factor          Machine X                  Machine Y
                                               @10%      Cash Inflow  Present Value  Cash Infl ow   Present Value

                                      1         0.91           40000        36400        120000          109200
                                      2         0.83          120000        99600        160000          132800
                                      3         0.75          160000       120000        200000          150000
                                      4         0.68          240000       163200        120000           81600
                                      5         0.62          160000       99,200         80000           49600

                                         Total present value of cash inflows  :  518400                   523200
                                        Total present value of cash outflows  :

                                               (Rs. 400000 + 20000 x 0.91)  :  418200                    418200
                                                     Net Present value  :  100200                        105000
                                   Recommendation: Machine Y is preferable to machine X
                                   Accept or Reject criterion
                                   In case, NPV is positive, the project should be accepted. If the NPV is negative, the project should
                                   be rejected.
                                   It can be summarized as under:

                                   1.  NPV> Zero → Accept
                                   2.  NPV< Zero → Reject
                                   3.   NPV = Zero → Consider




                                       Task  A new machine costs ` 20,000, requires no increased investment in working capital
                                     and is expected to yield `6, 000 profit per year for 10 years, at which time its scrap v-alue

                                     will be negligible. Assume straight-line depreciation and a 30 per cent tax rate.
                                     If management requires at least a 10 per cent return on any new investment, would
                                     this investment qualify? At a rate of return what is the present value per rupee of
                                     investments.


                                   Internal Rate of Return (IRR)


                                   This method advocated by Joel Dean, takes into account the magnitude and timing of cash
                                   fl ows.

                                   IRR is that rate at which the sum of Discounted Cash Inflow (DCF) equals the sum of discounted

                                   cash outflow. It is the rate at which the net present value of the investment is zero. It is called
                                   Internal Rate of Return because it depends mainly on the outlay and proceeds associated with the
                                   project and not on any rate determined outside the investment.






          124                              LOVELY PROFESSIONAL UNIVERSITY
   126   127   128   129   130   131   132   133   134   135   136