Page 110 - DMGT409Basic Financial Management
P. 110

Unit 6: Capital Structure Theory




          Solution:                                                                             Notes

                                          Calculation EPS
                                                             Financial Plan
           Particulars                           I (Equity)   II (Preference)  III Debt - Equity
                                                    `           `             `
           EBIT                                       40,000      40,000         40,000
           Less : Interest                               ---         ---          5,000
           EBT / or PBT                               40,000      40,000         35,000
           Less : Tax at  50%                         20,000      20,000         17,500
           PAT or EAT                                 20,000      20,000         17,500
           Less: Preference dividend                     ---       5,000            ---
           Earnings available to share holders.       20,000      15,000         17,500
           No. of shares outstanding                  15,000      10,000         10,000
                  Earnings available to shareholder
           EPS =                                       1.333        1.5            1.75
                         No. of equity shares
          Illustration 7: VS International Ltd., has a capital structure (all equity) comprising of ` 5,00,000

          each share of ` 10.  The firm wants to raise an additional ` 2,50,000 for expansion project. The

          firm has the following four alternative financial plans I, II, III and IV.  If The firm is able to earn


          an operating profi t at ` 80,000 after additional investment and 50 per cent tax rate. Calculate EPS
          for all four alternatives and select the preferable financial plan. Financial plans

          I.     Raise the entire amount in the form of equity capital.
          II.    Raise 50 per cent as equity capital and 50 per cent as 10 per cent debt capital.
          III.   Raise the entire amount as 12 per cent debentures.
          IV.   Raise 50 per cent equity capital and 50 per cent preference share capital at 10 per cent.



          Solution
                                         Calculation of EPS
                                                          Financial Plan
                     Particulars.            I          II          III         IV
                                             `           `          `           `
           EBIT                               80,000      80,000      80,000      80,000
           Less: Interest                        ---      12,500      30,000        ---
           EBT
           Less: Tax at 50%                   80,000      67,500      50,000      80,000
                                              40,000
                                                                                  40,000
                                                                      25,000
                                                          33,750
           EAT
           Less: Preference dividend          40,000      33,750      25,000      40,000
           Earnings available to share holders.  ---         ---                  12500
           No. of shares (equity) outstanding  40,000     33,750      25000       27500
           EPS                                75,000      62,500      50,000      62,500
                                                0.53        0.54       0.50        0.44
          As EPS is maximum as per plan-II, this is most-preferable fi nancial plan.
          Indifference Point


          The break-even EBIT level of indifference point, is when the EPS is same for two alternative
          capital structures.  It may be defined as the level of EBIT beyond which the benefi ts of fi nancial

          leverage begin to operate with respect to earnings per share (EPS).  In other words, if the expected



                                           LOVELY PROFESSIONAL UNIVERSITY                                   103
   105   106   107   108   109   110   111   112   113   114   115