Page 164 - DMGT514_MANAGEMENT_CONTROL_SYSTEMS
P. 164

Unit 7: Budgeting: Tool for Management Control




          Option A-                                                                             Notes
          Variable OH
                   20200             20000                 20000           800 x 20
                                                                            = 16000

           –      ` 200 A             –                      –          ` 4000 A     –
                 Spending           Never a                               Production
                 Variance          Variance                              Vol. Variance
                                    ` 200 A                                ` 4000 A
           –                 Flexible Budget Variance        – Production vol. Variance     –
           –                        ` 4200 A                        –

                          Under Applied Fixed Overhead
               (1) Actual costs  (2) Flexible Budget  (3) Flexible Budget:  (4) Applied:
                 incurred        Budget: Actual         Budget: Std.      Std. Inputs
                                    Inputs             Inputs allowed     allowed for
                                × Budgeted Rate          for Actual     Actual Outputs
                                                         Outputs ×        × Budgeted
                                                       Budgeted Rate         Rate
          Combined Overhead
          Option B
          14250 + 20200          13430 + 20000         13600 + 20000     13600 + 16000

          = 34450                   = 33430               = 33600           = 29600
          3. Variance analysis–       ` 1020 A –         ` 170 F      –    ` 4000 A  –
                                     Spending            Efficiency      Prod.  Volume
                                   Variance              Variance          Variance

          2 . Variance analysis    –   ` 850 A          –                    ` 4000 A  –
                             Flexible Budget Variance  Prod.  Volume
                             (Controllable Variance)     Variances
          1. Variance analysis        –                   ` 4850 A            –

                                             Total Variances under applied Overhead
          Illustration: The following information is provided:
                                                    Budget                Actual
            Number of working days                              20                 21
            Man hours                                         40000              43000
            Output per man hour (in units)                     3, 2               3, 0
            Total output (units)                            1,28,000           1,29,000
            Overhead – Fixed                                 ` 32000           ` 31500
                 Variable                                   ` 102400           ` 114400

          Compute Variable Overhead Variances and Fixed Overhead Variances







                                           LOVELY PROFESSIONAL UNIVERSITY                                   159
   159   160   161   162   163   164   165   166   167   168   169