Page 209 - DMGT104_FINANCIAL_ACCOUNTING
P. 209

Unit 9: Analysis and Interpretation of Financial Statements




                                                                                                Notes
           Total of Fixed Liabilities   9,500    13,400      3,900   æ 3900  ö
                                                                           ÷
                                                                   ç è 9500  ×100 = 41.05
                                                                           ø
           Creditors                     500       600        100   100
                                                                      ×100 = 20
                                                                   500
           Total Liabilities           10,000    14,000      4,000   4000
                                                                        ×100 = 40
                                                                   10000

          Interpretation
              During the current year the company has increased its fixed assets by 50% by issuing
               shares and debenture i.e. 58.33%.
              There is an increase of 33.33% in investment, 21.43% in current assets, and 20% in current
               liabilities and 500% in reserve and surplus.
              The financial position of the company is well.
          2.   Comparative Profit & Loss Account or Comparative Income Statement: The profit & loss
               account gives the summary of the results of the business activities, but it does not convey
               the changes in the earning of the business. The comparative income statement serves this
               purpose. It shows the operating results for a number of accounting periods along with he
               absolute and relative changes.
               To prepare the comparative income statement, the same columns are drawn as in the case
               of comparative balance sheet. First two columns are kept for the original figures and next
               two for the changes and percentage changes.

          3.   Comparative Statement of Cost of Production: Comparative statement of cost of production
               is prepared to analyse and interpret the cost and its components. It is the part of comparative
               income statement. This statement is prepared to show the absolute change in the different
               elements of cost and the relationship of the different elements of cost with total cost of
               production. On the basis of this statement, the cost of production is controlled.
               The first two columns of this statement are kept for the actual figures of cost of two periods
               and the next two columns shows the percentage of each element of cost with total cost of
               production. Last two columns show the increase and decrease with their percentages. This
               is explained in the following examples:

          Illustration 2: Following is the statement of cost of goods manufactured by Raj Co. Ltd. present
          the data in suitable form for analysis:

                                                            2007            2006
                                                             ( )             ( )
           Raw materials:
              Opening Stock                                  46,000.00        42,000.00
              Purchases                                     4,74,000.00      4,30,000.00
                                                            5,20,000.00      4,72,000.00
           Less: Closing Stock                               52,000.00        46,000.00
           Add: Material Consumed                           4,68,000.00      4,26,000.00
           Direct Labour                                    6,32,000.00      5,06,000.00
           Manufacturing Expenses                           2,84,000.00      2,42,000.00
                                                           13,84,000.00     11,74,000.00

           Valuation of Goods in Process of Stock:                               Contd...
           Opening of year                                   28,000.00        26,000.00
           Closing of year                                   32,000.00        28,000.00
           Increase                                           4,000.00         2,000.00
           Cost of Goods Manufactured                      13,80,000.00     11,72,000.00
                                           LOVELY PROFESSIONAL UNIVERSITY                                   203
   204   205   206   207   208   209   210   211   212   213   214