Page 242 - DMGT202_COST_AND_MANAGEMENT_ACCOUNTING
P. 242

Unit 13: Cash Flow Analysis (As Per AS-3)




                                                                                                Notes
                 Outstanding expenses at the beginning              24,000     3,69,000
                                                                              26,69,000
                 Less: Creditors at the end                        2,34,000
                 Stock at the beginning                            2,64,000
                 Advances at the beginning                           7,800
                 Outstanding expenses at the end                    48,000     5,53,800
                                                                              21,15,200
           (iii)  Income tax paid:
                 Tax payable at the beginning                                   12,000
                 Add: Provision for taxation                                    88,000
                                                                               1,00,000
                 Less: Tax payable at the end                                   13,200
                 Tax paid during the year                                       86,800
           (iv)  Accumulated depreciation written off on equipments (sold)
                 Accumulated depreciation at the beginning                     1,20,000
                 Add: Depreciation for the year                                 60,000
                                                                               1,80,000
                 Less: Accumulated depreciation at the end                     1,32,000
                                                                                48.000
           (v)   Sale price of equipment:
                 Cost price                                                     72,000
                 Less: Accumulated depreciation                                 48,000
                                                                                24,000
                 Add: Profit on sale                                             12,000

                                                                                36,000
           (vi)  Purchase of building and equipments:
                 Balance at the beginning                                      3,60,000
                 Less: Cost of equipment sold                                   72,000
                 Balance                                                       2,88,000
                 Balance at the end                                            5,76,000
                 Purchased during the year                                     2,88.000
                                          Indirect Method
                                           SLV Limited
                            Cash Flow Statement for the year ended 31.3.2007

                               Particulars                            Dr.          Cr.
           Cash Flows from Operating Activities:                        `           `

           Net profit before taxation and extra-ordinary item       1,60,000
           Adjustments for:
           Depreciation                                             60,000
           Operating profit before working capital changes          2,20,000

                                                                                 Contd...




                                           LOVELY PROFESSIONAL UNIVERSITY                                   237
   237   238   239   240   241   242   243   244   245   246   247