Page 155 - DCOM101_FINANCIAL_ACCOUNTING_I
P. 155

Unit 12: Final Accounts




          The proforma of Manufacturing Account is given here under:                            Notes

                                   Pro forma of Manufacturing Account
                                        Manufacturing Account
                                      (for the year ending ………)
                       Particulars             `             Particulars           `
           To Opening Stock                        By Closing Stock
            Raw Materials --------                  Raw Materials ------
            Work-in-progress --------         —     Work-in-progress ------       —
                                                   By Sale of Scrape              —
                                                   By Cost of Production (Transferred to   —
                                                   Trading A/c)
           To Purchase of materials -----
            Less returns -----                —
           To Manufacturing Wages             —
           To Carriage Inwards                —
           To Factory Expenses                —
           To Stores Consumed                 —
           To Factory Rent                    —
           To Electricity                     —
           To Depreciation on Plant           —
           To Repairs of Plant                —
           To Works Manager’s Salary          —
           To Coal and Fuel                   —
           To Other Factory exps.             —
                                              —                                   —

          Illustration 5: (Manufacturing, Trading and Profit & Loss A/c)
          From the following particulars of Mr. Amit Agrawal, prepare a Manufacturing Account, Trading
          and Profit and Loss Account for the year ended 31st March, 2008.

                                                                          `
          Purchase of Raw Material                                  39,58,500
          Return Inwards                                               21,000
          Stock on 31st March, 2008:
                 Raw Materials                                       3,63,000

                 Work-in-Progress                                    3,00,000
                 Finished Goods                                      4,11,000
          Productive Wages                                           6,00,000
          Factory Expenses                                           5,52,000
          General Offi ce Expenses                                     90,000

          Salaries                                                   1,80,000
          Distribution Expenses                                       30,000
          Selling Expenses                                           2,10,000
          Purchase Expenses                                          1,80,000
          Export Duty                                                 90,000

          Import Duty                                                 60,000





                                           LOVELY PROFESSIONAL UNIVERSITY                                   149
   150   151   152   153   154   155   156   157   158   159   160