Page 306 - DCOM205_ACCOUNTING_FOR_COMPANIES_II
P. 306

Unit 13: Valuation of Preference Shares




                                                                                                Notes

          Value of one equity share of ` 10 paid up =   4,26,500   = ` 14.22
                                              30,000
                                                        1
          Net assets for the equity shares of ` 5 each = ` 8,53,000 ×   = ` 2,13,250
                                                        4

                                             2,13,250
          Value of one equity share of ` 5 paid up =   = `  7.12
                                             30,000

                                    Rs.8,53,000 1
          Net Assets for preference shares =   ×  = ` 2,13,250
                                        4
                                    2,13,250
          Value of one preference share =   = `  14.22
                                     15,000
          Illustration 3 (Valuation of Equity and Preference Shares on the Basis of Rate of Dividend)
          The paid up share capital of a company consists of 1,000; 5% preference shares of ` 100 each and
          20,000 equity shares of ` 10 each. In addition to a fixed dividend of 5% preference shareholders
          are also entitled to participate in profits up to 4% after payment of a dividend of 10% on the
          equity shares. Any surplus profits being available to equity shareholders.

          The annual average profits of the company are ` 50,000 after providing for depreciation and
          taxation and it is considered necessary to transfer ` 3,000 per annum to reserve fund. The normal
          return expected on preference shares is 8% and that on equity shares is 10%.

          You  are  required  to  work  out  the  value  of  each  preference  share  and  equity  share  in  the
          company.
          Solution

                                     Calculation of Rate of Dividend
                                                                                 `

          Average Annual Profits after Tax                                   50,000
          Less: Transfer to Reserve Fund                                      3,000
          Amount Available for Dividend.                                     47,000
          B.F.                                                               47,000
          Less: Preference shares’ dividend @ 5% on ` 1,00,000                5,000
                                                                             42,000

          Less: Equity shares’ dividend @ 10% on ` 2,00,000                  20,000
                                                                             22,000
          Less: 4% Additional Dividend to Preference Shareholders on ` 1,00,000   4,000
          Balance of Profit for Equity shareholders                          18,000

          Thus total of Preference Shares Dividend rate 5% + 4% = 9%


                                               18,000
          Rate of Dividend on equity shares = 10% + =  × 100
                                              2,00,000
                                           = 10% + 9% = 19%



                                           LOVELY PROFESSIONAL UNIVERSITY                                   301
   301   302   303   304   305   306   307   308   309   310   311