Page 124 - DMGT514_MANAGEMENT_CONTROL_SYSTEMS
P. 124

Unit 5: Transfer Pricing




          Solution:                                                                             Notes
          1.   We have seen that transfer pricing as such does not affect the profitability of the company’s
               profits, since in one dept., it is expense and  in other department, it  is income  which
               balances at the total company level. At transfer price of ` 19, the company’s profits will be
               as follows:

                                              Division A   Division B   Total company
                                                 `             `             `
            External sales – 10000 units @ ` 30,    3,00,000               3,00,000
            External sales – 5000 units @ ` 90,             4,50,000       4,50,000
            Transfer  to  Division  B  @  `  19  transfer   95,000
            price – 5000 units
            Total income                       3,95,000     4,50,000       7,50,000

                                              Division A   Division B   Total company
                                                 `             `             `
            Transfer from Division A @ ` 19 per unit         95,000
            A’s variable cost @ ` 11 for external sales   1,60,000         1,60,000
            and @ ` 10 for interdivision. Transfer
            Annual fixed costs
            A’s @ ` 4 for 15000 units           60,000                      60,000
            B’s @ ` 12 for 5000 units                        60,000         60,000
            B’s variable cost @ ` 39 on 5,000 units         1,95,000       1,95,000
            Total expenses                     2,20,000     3,50,000       4,75,000
            Profit                             1,75,000     1,00,000       2,75,000

          2.   At the transfer price of ` 12, the effect on total company's profitability will be as follows:
                                              Division A   Division B   Total company
                                                 `             `             `
            External sales – 10000 units @ ` 30,    3,00,000               3,00,000
            External sales – 5000 units @ ` 90,             4,50,000       4,50,000
            Transfer  to  Division  B  @  `  12  transfer   60,000
            price – 5000 units
            Total income                       3,60,000     4,50,000       7,50,000-

                                              Division A   Division B   Total company
                                                 `             `             `
            Transfer from Division A @ ` 12 per unit         60,000
            A’s variable cost @ ` 11 for external sales   1,60,000         1,60,000
            and @ ` 10 for interdiv.transfer
            Annual fixed costs
            A’s @ ` 4 for 15000 units           60,000                      60,000
            B’s @ ` 12 for 5000 units                        60,000         60,000
            B’s variable cost @ ` 39 on 5,000 units         1,95,000       1,95,000
            Total expenses                     2,20,000     3,15,000       4,75,000
            Profit                             1,40,000     1,35,000       2,75,000

          The total profit of the company remains the same at ` 2,75,000.












                                           LOVELY PROFESSIONAL UNIVERSITY                                   119
   119   120   121   122   123   124   125   126   127   128   129