Page 267 - DCOM201_ACCOUNTING_FOR_COMPANIES_I
P. 267
Accounting for Companies-I
Notes Illustration 2 (Division of Profit on Monthly Basis)
A Limited that acquires a business as on 1st April, 2010 is being incorporated on 1 August, 2010.
st
The first account were drawn upto 31 December, 2010. The gross profit is 60,000. The general
st
expenses are 9,000, Directors fees 30,000 per annum and Preliminary expenses 2,500. Rent to
th
30 September, 2010 was 1,800 per annum after which it was increased to 3,600 per annum.
The salary of the manager who upon incorporation was made a Director, was 4,800 per annum
(since incorporation included in Directors’ fees above).
Prepare a Profit and Loss Account in the books of A Limited showing the profit for the period
prior to and after incorporation. The total sales were 9,30,000 the monthly average of which for
the four months of April to July, 2010 being one-fourth of that of the remaining period. The
company earned a uniform profit.
(Adapted from B. Com. Rohilkhand Uni. 1995)
Solution:
Profit and Loss account for the year 2010
Particulars Pre- Post- Particulars Pre- Post-
incorporation incorporati incorporation incorporation
period on period period period
To General Exps. 4,000 5,000 By Gross Profit
(Time Ratio) (Turnover Ratio) 10,000 50,000
To Rent 600 1,200
To Manager’s 1,600 —
Salary
To Directors’ fees — 12,500
To Preliminary — 2,500
Exps.
To Net Profit 3,800 28,800
10,000 50,000 10,000 50,000
Working Note:
1. Time Ratio:
st
st
1 April, 2010 to 1 August, 2010 = 4 months
st
st
1 August 2010 to 31 December 2010 = 5 months.
Therefore, Time Ratio = 4:5
2. Turnover Ratio:
Assume the monthly average sales for first four months is 1
Monthly average sales for the remaining five months will be 4.
Total sales for first four months = 1 × 4 = 4
(Pre-acquisition period)
Total sales for next five months 4 x 5 = 20
(Post-acquisition period)
Turnover Ratio = 4:20 or
1:5
260 LOVELY PROFESSIONAL UNIVERSITY