Page 271 - DCOM201_ACCOUNTING_FOR_COMPANIES_I
P. 271

Accounting for Companies-I




                    Notes          Prepare a Profit and Loss Account in columnar from apportioning costs and revenue between
                                   pre-incorporation and post-incorporation periods.  Also, suggest how the  pre-incorporation
                                   profits are to be dealt with.
                                   Solution:
                                                       Profit  and Loss  Account for  15 months  ended
                                                                  31   March,  2011
                                                                    st
                                                                    Pre-     Post-               Pre-    Post-
                                                         Basis of
                                         Particulars               incorpo-  incorpo-  Particulars   incorpo-  incorpo-
                                                        Allocation
                                                                   ration     ration           ration     ration
                                   To Cost of Sales     Turnover   18,20,000   1,45,60,000   By sales   26,00,000   2,08,00,000
                                   To Salaries (1:2)    Time         90,000   10,80,000   (Turnover)   19,000   —
                                   To Depreciation      Time         36,000   1,44,000   By Net Loss
                                   To Advertisement     Turnover     78,000   6,24,000
                                   To Discount          Turnover    1,30,000   10,40,000
                                   To M.D. Remuneration.   —           —      90,000
                                   To Misce. Office Expenses   Time   24,000   96,000
                                   To Rent: Old Premises    Time     90,000   3,60,000
                                    Add. Premises       —              —     2,70,000
                                   To Interest          Time        3,51,000   6,00,000
                                   To Net Profit        —              —    19,36,000
                                                                   26,19,000   2,08,00,000      26,19,000   2,08,00,000
                                     Working Note:
                                   1.  Time Ratio –

                                       Pre-incorporation period 1  January 2010 to 1  April 2010 = 3 months.
                                                             st
                                                                            st
                                       Post-incorporation period 1  April 2010 to 31  March, 2011 = 12 months.
                                                              st
                                                                            st
                                       Thus Time Ratio                         = 3:12 or 1:4.
                                   2.  Assume monthly sale was of   1 up to 1  April, 2010, then monthly sales would be   2 after
                                                                       st
                                        st
                                       1  April 2010.
                                        Pre-incorporation sales = 1 x 3 = 3
                                        Post-incorporation sales = 2 x 12 = 24.
                                       Turnover Ratio = 3 : 24 or 1 : 8

                                   Illustration 5 (Division of Profit and Preparation of Balance Sheet)
                                                                                                       st
                                                                           st
                                   Ashoka Company Limited was incorporated on 1  April, 2010 to take over as from 1  January,
                                   2010, the existing business of Bijoy Brothers. Under the takeover agreement, all profits were
                                              st
                                   made  from  1  January, 2010 are  belong  to  the  company. The  purchase consideration was
                                     7,00,000. The vendors received half of it in cash on 1  July, 2000 together with interest at 10%
                                                                              st
                                   per annum. For other half of the purchase consideration they were allotted 3,500 fully paid up
                                   shares of   100 each in the company. The following balances appeared in the company’s ledger
                                   as at 31  December, 2010:
                                         st










          264                               LOVELY PROFESSIONAL UNIVERSITY
   266   267   268   269   270   271   272   273   274   275   276