Page 33 - DCOM409_CONTEMPORARY_ACCOUNTING
P. 33

Contemporary Accounting




                    Notes
                                          Example: Following is the comparative balance sheet of ABC Ltd. as on 31st December
                                   2007 and 2008:
                                                             Comparative Balance Sheet

                                                                                         2007          2008
                                                                                         (`)            (`)
                                     Assets
                                        Cash and receivables                                 2,00,000   2,60,000
                                        Inventories (FIFO method)                            1,50,000   1,30,000
                                        Land                                                  40,000     40,000
                                        Equipment                                            2,10,000  2,70,000
                                        Less:  Accumulated  depreciation                       (Nil)    (24,000)
                                                                                             6,00,000  6,76,000
                                     Liabilities and Capital
                                        Current  liabilities                                  80,000     90,000
                                        Long-term  liabilities                               1,00,000  1,16,000
                                        Equity share capital (` 10)                          1,40,000  1,40,000
                                        Share  premium                                       2,80,000  2,80,000
                                        Reserves and surplus                                   (Nil)     50,000
                                     Total                                                   6,00,000  6,76,000

                                   The income statement of the company for the year 2008 disclosed the following information:
                                                                 Income Statement
                                                           For the year ending 31st Dec. 2008
                                                      Particulars                         (`)            (`)
                                    Net Sales                                                          8,00,000
                                        Less: Cost of goods sold:
                                        Opening Inventories (FIFO)                        1,50,000
                                        Purchases (Net)                                   5,00,000
                                        Cost of goods available for sale                  6,50,000
                                        Less: Closing inventory (FIFO)                    1,30,000     5,20,000
                                    Gross Profit                                                       2,80,000

                                    Less: Operating expenses (excluding depreciation)      96000
                                        Depreciation                                       24000        120000
                                        Profit before tax                                              1,60,000
                                        Less: Income Tax                                                 70,000
                                        Profit  after tax                                                90,000
                                        Less: Dividend paid                                              40,000
                                        Retained  earnings                                               50,000

                                   Equipment costing `60,000 was acquired on July 1, 2008 when the general price index was 157.5.
                                   The amount of depreciation has been calculated as follows:

                                                                                                       `
                                     10% on ` 2,10,000                                             21,000
                                     5% on ` 60,000 (Rate being 10% p.a.)                           3,000
                                                                                                   24,000




          28                                LOVELY PROFESSIONAL UNIVERSITY
   28   29   30   31   32   33   34   35   36   37   38